Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,085.84 | 1,311.45 | 991.52 | 1,052.97 | 1,079.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 312.19 | 336.43 | 221.13 | 220.54 | 179.66 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.15 | 157.68 | 21.89 | 31.9 | 2.91 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.51 | 144.4 | -126.57 | -54.25 | 12.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,329.71 | 2,421.73 | 2,320.48 | 2,169.24 | 2,229.05 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 508.31 | 570.94 | 605.81 | 514.42 | 551.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,327.59 | 1,405.12 | 1,265.38 | 1,212.48 | 1,228.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.92 | -90.67 | 57.69 | 69.03 | 155.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.39 | 5.83 | 102.09 | 109.12 | 188.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -287.26 | -114.77 | -128.85 | 242.03 | -375.11 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 390.27 | -113.91 | 35.3 | -130.06 | 30.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 247.94 | -227.53 | 13.85 | 223.28 | -147.72 | |