Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 908.01 | 1,100.58 | 1,118.85 | 1,594.05 | 1,473.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 727.46 | 866.48 | 871 | 1,282.24 | 1,200.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.01 | 119.35 | 181.49 | 309.75 | 354.87 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.12 | 140.11 | 190.8 | 327.87 | 375.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,877.28 | 3,355.82 | 4,259.27 | 4,579.67 | 4,518.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.55 | 190.68 | 295.96 | 334.85 | 232.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,578.32 | 3,044.91 | 3,761.03 | 4,032.86 | 4,103.02 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191.45 | 16.78 | 275.04 | 261.78 | 15.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.65 | 126.08 | 376.42 | 382.66 | 278.95 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.21 | -83.51 | -285.37 | -198.63 | -33.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -69.39 | -69.37 | -52.3 | -62.76 | -99.23 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.47 | -26.8 | 38.75 | 121.27 | 146.3 | |