Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200.1 | 280.89 | 258.3 | 405.17 | 440.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.03 | 82.98 | 41.91 | 78.28 | 98.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.87 | 18.02 | -58.92 | -8.14 | 11.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.98 | 3.18 | -77.46 | -192.92 | -38.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 593.45 | 1,135.78 | 1,030.25 | 1,027.38 | 993.22 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.78 | 299.43 | 239.41 | 325.77 | 302.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 431.21 | 815.59 | 767.42 | 692.42 | 674.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.14 | 133.54 | -123.45 | -173.51 | 34.39 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.92 | 73.75 | 26.49 | 8.3 | 105.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.22 | -287.64 | -152.09 | -184.43 | 56.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.02 | 366.07 | 46.29 | 144.69 | -58.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.53 | 144.74 | -73.58 | -29.47 | 104.4 | |