Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,447.54 | 4,870.78 | 6,758.48 | 8,709.37 | 8,313.54 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919.51 | 525.18 | 937.53 | 1,390.04 | 1,071.57 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 485.54 | 66.09 | 263.65 | 572.54 | 248.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 395.71 | 23.75 | 202.09 | 468.37 | 141.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,409.49 | 4,617.29 | 8,608.27 | 11,907.21 | 11,708.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,628.03 | 1,949.47 | 4,553.06 | 6,085.32 | 6,006.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,737.36 | 2,617.47 | 3,108.14 | 4,641.45 | 4,632.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.27 | -165.38 | -499.15 | -614.93 | -1,037.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 413.6 | -136.48 | -112.17 | 835.72 | -196.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -233.27 | 77.8 | -985.92 | -1,326.21 | -740.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -113.02 | 150.93 | 920.61 | 1,121.63 | 769.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.67 | 89.74 | -171.56 | 632.47 | -161.16 | |