Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 729.76 | 894.42 | 1,183.73 | 1,549.33 | 1,861.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 283.71 | 327.47 | 349.98 | 495.17 | 579.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.66 | 169.86 | 140.7 | 190.27 | 230.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.86 | 136.43 | 146.91 | 162.99 | 180.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 986.89 | 2,663.46 | 3,130.29 | 3,480.42 | 4,026.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 375.09 | 550.04 | 782.25 | 1,032.68 | 1,443.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.02 | 2,037.71 | 2,251.01 | 2,302.19 | 2,463.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.24 | -20.09 | -260.35 | -137.68 | -76.1 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92.4 | 76.8 | -6.04 | 45.13 | 201.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.36 | -1,031.46 | -262.32 | 32.17 | -167.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.77 | 1,345.91 | -28.3 | -15.81 | 115.91 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.54 | 387.13 | -296.62 | 63.74 | 147.88 | |