Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,727.91 | 1,657.56 | 1,938.66 | 3,088.91 | 3,725.07 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.24% | -4.07% | +16.96% | +59.33% | +20.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753.97 | 563.27 | 725.3 | 1,635.94 | 2,215.18 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.51% | -25.29% | +28.77% | +125.55% | +35.41% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 973.94 | 1,094.29 | 1,213.36 | 1,452.97 | 1,509.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.5% | +12.36% | +10.88% | +19.75% | +3.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255.85 | 244.55 | 313.77 | 220.61 | 210.41 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.38% | -4.42% | +28.31% | -29.69% | -4.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 718.1 | 849.74 | 899.6 | 1,232.36 | 1,299.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.33% | +18.33% | +5.87% | +36.99% | +5.45% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 285.21 | 333.16 | 395.76 | 522.06 | 671.25 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 561.45 | 576.78 | 610.82 | 694.45 | 779.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 441.86 | 606.12 | 684.53 | 1,059.96 | 1,191.62 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.97% | +37.18% | +12.94% | +54.84% | +12.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.04 | 51.24 | 52.85 | 60.42 | 60.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.02 | 92.05 | 33.62 | 218.42 | 42.77 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.83 | 514.07 | 650.91 | 841.54 | 1,148.84 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.61% | +26.67% | +26.62% | +29.29% | +36.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.45 | 43.46 | 50.25 | 47.97 | 58.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 100.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.83 | 514.07 | 650.91 | 841.54 | 1,047.89 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.83 | 514.07 | 650.91 | 841.54 | 1,047.89 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.61% | +26.67% | +26.62% | +29.29% | +24.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.45% | 43.46% | 50.25% | 47.97% | 53.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 91.83 | 91.83 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 405.83 | 514.07 | 650.91 | 749.72 | 956.06 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.16 | 0.2 | 0.23 | 0.3 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.61% | +26.67% | +26.62% | +15.18% | +28.96% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.13 | 0.16 | 0.2 | 0.23 | 0.3 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.61% | +26.67% | +26.62% | +14.33% | +29.91% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,235.68 | 3,235.68 | 3,235.68 | 3,235.68 | 3,199.71 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,235.68 | 3,235.68 | 3,235.68 | 3,235.68 | 3,199.71 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.08 | 0.1 | 0.1 | 0.15 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.21% | 0% | +24.93% | +5.04% | +50% | |