| Period Ending: | 2015 31/12  | 2016 31/12  | 2017 31/12  | 2018 31/12  | 2019 31/12  | 2020 31/12  | 2021 31/12  | 2022 31/12  | 2023 31/12  | 2024 31/12  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 391.2 | 443.7 | 624.3 | 1,143.8 | 1,387 | |
Interest Income, Total Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.57% | +13.42% | +40.7% | +83.21% | +21.26% | |
Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115.6 | 89.1 | 164.6 | 567.3 | 796.1 | |
Interest Expense, Total Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.12% | -22.92% | +84.74% | +244.65% | +40.33% | |
Net Interest Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 275.6 | 354.6 | 459.7 | 576.5 | 590.9 | |
Net Interest Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.78% | +28.66% | +29.64% | +25.41% | +2.5% | |
Provision For Loan Losses  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.9 | 31.4 | 47.7 | 60.1 | 67.2 | |
Provision For Loan Losses Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +83.61% | -42.81% | +51.91% | +26% | +11.81% | |
Net Interest Income After Provision  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.7 | 323.2 | 412 | 516.4 | 523.7 | |
Net Interest Inc After Loan Loss Prov Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.96% | +46.44% | +27.48% | +25.34% | +1.41% | |
Non Interest Income, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.4 | 40.1 | 25.2 | 18.2 | 26.3 | |
Non Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 161.7 | 180.2 | 204.2 | 247.9 | 254.9 | |
EBT, Excl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.4 | 183.1 | 233 | 286.7 | 295.1 | |
EBT, Excl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.85% | +152.9% | +27.25% | +23.05% | +2.93% | |
EBT Excl. Non-Recurring Items Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.93 | 50.4 | 53.29 | 53.63 | 53.65 | |
Unusual Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.1 | -14.1 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.5 | 197.2 | 233 | 286.7 | 295.1 | |
EBT, Incl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.95% | +168.3% | +18.15% | +23.05% | +2.93% | |
EBT Margin  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.4 | 54.28 | 53.29 | 53.63 | 53.65 | |
Income Tax Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.4 | 47.9 | 58.3 | 74.6 | 75.2 | |
Net Income to Company  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.1 | 149.3 | 174.7 | 212.1 | 219.9 | |
Minority Interest  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.1 | 149.3 | 174.7 | 212.1 | 219.9 | |
Net Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.93% | +156.97% | +17.01% | +21.41% | +3.68% | |
Net Income Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.82% | 41.1% | 39.96% | 39.67% | 39.98% | |
Preferred Dividend and Other Adjustments  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.1 | 149.3 | 174.7 | 212.1 | 219.9 | |
Basic EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.23 | 0.59 | 0.69 | 0.84 | 0.87 | |
Basic EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.93% | +156.97% | +17.01% | +21.41% | +3.68% | |
Diluted EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.23 | 0.59 | 0.69 | 0.84 | 0.87 | |
Diluted EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.93% | +156.97% | +17.01% | +21.41% | +3.68% | |
Basic Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.09 | 253.09 | 253.09 | 253.09 | 253.09 | |
Diluted Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.09 | 253.09 | 253.09 | 253.09 | 253.09 | |
Dividend Per Share  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |