Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,947.74 | 3,088.23 | 3,585.83 | 3,884.57 | 4,320.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 553.73 | 815.11 | 882.27 | 822.23 | 852.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.37 | 112.7 | 107.25 | 122.82 | 109.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.54 | 135.25 | 129.25 | 113.01 | 130.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,518.95 | 1,809.13 | 2,674.84 | 2,767.54 | 3,036.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 399.98 | 527.02 | 697.17 | 697.14 | 908.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,118.97 | 1,250.98 | 1,497.38 | 2,051.29 | 2,123.08 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.85 | -184.89 | -98.69 | 26.34 | -7.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.69 | -63.74 | -3.73 | 117.94 | 152.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.18 | -255.69 | -302.94 | -34.25 | 27.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611.47 | -54.79 | 643.03 | -125.18 | 32 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 724.25 | -374.31 | 336.06 | -41.47 | 211.33 | |