Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.39 | 1.52 | 4.54 | 10.28 | 25.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.03 | 0.54 | 2.03 | 3.16 | 11.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.15 | -20.29 | -26.15 | -24.61 | -18.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.63 | -19.68 | -41.15 | -26.15 | -21.72 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.53 | 44.41 | 22 | 38.33 | 45.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.25 | 3.72 | 10.6 | 10.79 | 26.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.28 | 40.69 | 5.41 | 11.81 | -1.05 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | -17.67 | -12.7 | -28.96 | -12.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.91 | -24.71 | -22.59 | -37.13 | -6.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | -2.77 | -2.25 | -2.43 | -2.16 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06 | 37.49 | 8.53 | 49.66 | 1.43 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.64 | 12.42 | -12.94 | 10.55 | -7.42 | |