Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,325,499.68 | 1,450,778.57 | 1,553,877.32 | 1,354,327.17 | 1,308,633.99 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 743,833.73 | 854,404.15 | 942,399.05 | 824,429.17 | 804,129.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,761.59 | 91,975.09 | 115,269.78 | 48,736.2 | 26,839.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,917.14 | 82,096.01 | 118,275.86 | 39,212.18 | 32,502.31 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147,454.45 | 1,159,127.58 | 1,278,681.81 | 1,324,069.59 | 1,333,123.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300,185.23 | 203,805.22 | 282,263.66 | 326,150.64 | 328,810.22 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 641,216.85 | 719,634.4 | 833,676.03 | 851,714.75 | 846,514.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,160.34 | 92,575.44 | 37,716.22 | 51,832.44 | -44,267.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104,572.08 | 153,285.25 | 109,993.41 | 114,843.84 | 25,997.31 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48,968.11 | -37,432.64 | -96,057.89 | -26,534.05 | -94,172.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,519.31 | -94,829.66 | -14,010.45 | 15,126.97 | -48,678.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,099.28 | 21,491.78 | 514.43 | 104,748.85 | -115,584.76 | |