Shofu Inc (7979)

Tokyo

Currency in JPY

1,955.0

-36.0(-1.81%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,950.0

1,989.0

52 wk Range

1,790.0

2,655.0

7979 Income Statement

Featured here, the Income Statement (earnings report) for Shofu Inc, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

31/03

2017

31/03

2018

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

24,680

28,137

31,678

35,080

38,698

Total Revenues Growth

aa.aa

-5.47%

+14.01%

+12.58%

+10.74%

+10.31%

Cost Of Revenues

aa.aa

11,083

11,970

12,979

14,084

15,706

Gross Profit

aa.aa

13,597

16,167

18,699

20,996

22,992

Gross Profit Growth

aa.aa

-7.41%

+18.9%

+15.66%

+12.28%

+9.51%

Gross Profit Margin %

aa.aa

55.09%

57.46%

59.03%

59.85%

59.41%

Other Operating Expenses, Total

aa.aa

11,296

12,950

14,874

16,286

17,599

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-9.44%	+14.64%	+14.86%	+9.49%	+8.06%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,563	1,738	1,846	1,927	1,985
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	9,733	11,212	13,028	14,359	15,614
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

2,301

3,217

3,825

4,710

5,393

Operating Income Growth

aa.aa

+4.07%

+39.81%

+18.9%

+23.14%

+14.5%

EBIT Margin %

aa.aa

9.32%

11.43%

12.07%

13.43%

13.94%

Net Interest Expenses

aa.aa

102

124

180

229

266

Net Interest Expenses Growth

aa.aa

-8.93%

+21.57%

+45.16%

+27.22%

+16.16%

Interest Expense, Total

aa.aa

-14

-12

-18

-22

-17

Interest And Investment Income

aa.aa

116

136

198

251

283

Other Non Operating Expenses, Total

aa.aa

120

315

233

177

-137

EBT, Excl. Unusual Items

aa.aa

2,523

3,656

4,238

5,116

5,522

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-164

-47

112

-121

-50

EBT, Incl. Unusual Items

aa.aa

2,370

3,609

4,409

5,280

6,153

EBT, Incl. Unusual Items Growth

aa.aa

+100.51%

+52.28%

+22.17%

+19.76%

+16.53%

EBT, Incl. Unusual Items Margin

aa.aa

9.6%

12.83%

13.92%

15.05%

15.9%

Income Tax Expense

aa.aa

672

1,043

1,250

1,604

1,819

Net Income to Company

aa.aa

1,698

2,566

3,159

3,676

4,334

Minority Interest

aa.aa

-24

-20

-24

-21

-17

Net Income

aa.aa

1,674

2,546

3,135

3,655

4,317

Net Income Growth

aa.aa

+137.78%

+52.09%

+23.13%

+16.59%

+18.11%

Net Income Margin %

aa.aa

6.78%

9.05%

9.9%

10.42%

11.16%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

1,674

2,546

3,135

3,655

4,317

Basic EPS - Continuing Operations

aa.aa

48.15

71.6

88.04

103.07

121.51

Basic EPS - Continuing Operations Growth

aa.aa

+117.92%

+48.7%

+22.96%

+17.07%

+17.89%

Diluted EPS - Continuing Operations

aa.aa

47.84

71.17

87.57

102.63

121.09

Diluted EPS - Continuing Operations Growth

aa.aa

+117.8%

+48.76%

+23.05%

+17.2%

+17.99%

Basic Weighted Average Shares Outstanding

aa.aa

34.77

35.56

35.61

35.46

35.53

Diluted Weighted Average Shares Outstanding

aa.aa

34.99

35.78

35.81

35.62

35.66

Dividend Per Share

aa.aa

14.5

18.5

23.5

Dividend Per Share Growth

aa.aa

+11.54%

+27.59%

+27.03%

+31.91%

+58.06%

EBITDA

aa.aa

3,256

4,118

4,796

5,878

6,452

EBITDA Growth

aa.aa

+2.1%

+26.47%

+16.46%

+22.56%

+9.77%

EBITDA Margin %

aa.aa

13.19%

14.64%

15.14%

16.76%

16.67%

EBIT

aa.aa

2,301

3,217

3,825

4,710

5,393

* In Millions of JPY (except for per share items)

NSE 30

5,162.55

-3.70

-0.07%

NSE All Share

141,649.75

-111.61

-0.08%

US 30

45,446.50

+28.4

+0.06%

US 500

6,470.10

+4.2

+0.07%

FTSE 100

9,273.75

+7.95

+0.09%

DAX

24,129.95

-49.92

-0.21%

South Africa Top 40

94,245.38

-501.70

-0.53%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.000	-1.79%	102.32M
Guaranty Trust Holding	97.90	-0.10%	1.73M
Zenith Bank	70.50	-0.14%	1.30M
Nestle Nigeria	1,890.00	0.00%	302.07K
Betaglas	468.00	-3.70%	199.56K
Aradel Holdings	514.00	+0.78%	174.70K
MTN Nigeria	414.90	-4.62%	172.45K

Name	Last	Chg. %	Vol.
John Holt PLC	7.70	+10.00%	10.23K
Airtel Africa	2,541.50	+10.00%	53.00
Skye Shelter Fund	331.70	+10.00%	10.73K
University Pre	6.090	+9.93%	12.23K
Cutix	3.900	+9.86%	2.23M
Deap Capital Management Trust	1.80	+8.43%	720.12K
Jaiz Bank	4.79	+8.62%	791.46K

Name	Last	Chg. %	Vol.
Tripple Gee and Co	5.04	-10.00%	1.60K
Okomu Oil Palm	918.00	-10.00%	26.57K
Geregu Power	1,027.40	-10.00%	1.37K
Transcorp Power	257.90	-9.98%	24.38K
Eunisell Interlinked	22.950	-9.82%	1.62K
Thomaswy	2.71	-9.67%	29.78K
Presco	1,358.40	-8.22%	18.78K

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.20	-0.65%	3.21M
Guaranty Trust Holding	97.00	-1.02%	1.73M
MTN Nigeria	414.90	-4.62%	171.78K
Cutix	3.900	+9.86%	2.23M
Chams	2.99	-3.24%	902.59K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaa	5,399.90	+45.20%	7,840.65
Aaaaa Aa	518.00	+36.56%	707.38
Aaaaaaaa	145.40	+33.37%	193.92
A Aaaa Aa	1,890.00	+30.71%	2,470.42
Aaaaaaa Aa Aaa Aa	610.00	+22.16%	745.18
Aaaaaaaaaaaaaaa	69.00	+18.47%	81.74

Name	Last	Upside	Fair Value
Aaaaaaaaaaa	5,399.90	+45.20%	7,840.65
Aaaaa Aa	518.00	+36.56%	707.38
Aaaaaaaa	145.40	+33.37%	193.92
A Aaaa Aa	1,890.00	+30.71%	2,470.42
Aaaaaaa Aa Aaa Aa	610.00	+22.16%	745.18
Aaaaaaaaaaaaaaa	69.00	+18.47%	81.74

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Shofu Inc (7979)

7979 Income Statement

Trending Stocks