Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.58 | 470.03 | 143.75 | 486.12 | 223.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.58 | 470.03 | 143.75 | 486.12 | 223.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.11 | 428.75 | 104.17 | 442 | 170.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.86 | 415.16 | 93.54 | 432.82 | 152.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,890.89 | 3,608.81 | 3,399.51 | 4,327.34 | 4,837.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.44 | 56.84 | 56.75 | 27.27 | 15.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,686.77 | 3,367.61 | 3,186.33 | 4,050.35 | 4,521.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.11 | 130.99 | 181.75 | 220.71 | 80.02 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.69 | -35.49 | 14.51 | -31.37 | -2.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.44 | 140.34 | -225 | 432.22 | 220.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.56 | -24.24 | -19.23 | -21.47 | -7.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.7 | 80.61 | -229.72 | 379.34 | 210.93 | |