Period Ending: | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,708.92 | 1,911.68 | 1,931.65 | 2,190.38 | 3,550.34 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.24% | +11.86% | +1.04% | +13.39% | +62.09% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 409.93 | 600.08 | 412.55 | 309.86 | 1,015 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.25% | +46.39% | -31.25% | -24.89% | +227.57% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,298.99 | 1,311.59 | 1,519.09 | 1,880.52 | 2,535.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.96% | +0.97% | +15.82% | +23.79% | +34.82% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.52 | 22.64 | 248.09 | 50.04 | 78.77 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.27% | -86.07% | +996.02% | -79.83% | +57.41% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,136.46 | 1,288.96 | 1,271 | 1,830.48 | 2,456.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.65% | +13.42% | -1.39% | +44.02% | +34.2% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.56 | 61.72 | 75.25 | 120.89 | 161.04 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486.28 | 529.27 | 614.05 | 703.6 | 862.2 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 700.74 | 821.4 | 732.19 | 1,247.77 | 1,755.4 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.81% | +17.22% | -10.86% | +70.42% | +40.68% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.03 | 60.81 | 54.39 | 63.94 | 67.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 700.74 | 821.4 | 732.19 | 1,247.77 | 1,755.4 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.81% | +17.22% | -10.86% | +70.42% | +40.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.03 | 60.81 | 54.39 | 63.94 | 67.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 194.31 | 234.92 | 203.83 | 329.33 | 418.36 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 506.43 | 586.49 | 528.36 | 918.44 | 1,337.05 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 506.43 | 586.49 | 528.36 | 918.44 | 1,337.05 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | +15.81% | -9.91% | +73.83% | +45.58% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.66% | 43.42% | 39.25% | 47.07% | 51.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.91 | 1.91 | 1.73 | 38.96 | 37.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 505.52 | 584.57 | 526.63 | 879.48 | 1,299.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.29 | 10.87 | 10 | 15.2 | 20.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.58% | +17% | -7.97% | +51.91% | +37.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.25 | 10.82 | 9.96 | 15.03 | 20.76 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.92% | +16.97% | -7.95% | +50.9% | +38.12% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.41 | 53.77 | 52.64 | 57.87 | 62.25 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.67 | 54.01 | 52.9 | 58.51 | 62.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.12 | 2.24 | 2.24 | 2.24 | 2.38 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +100% | 0% | 0% | +6.25% | |