Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,824.45 | 9,508.22 | 9,655.19 | 11,258.05 | 12,674.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,200.76 | 1,377.27 | 1,315.92 | 1,739.15 | 1,741.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 222.48 | 175.1 | 27.14 | 307.14 | 297.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.21 | 394.48 | 403.14 | 430.65 | 431.84 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,477.97 | 28,110.5 | 28,417.45 | 30,072.53 | 33,129.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,185.58 | 10,954.02 | 10,932.21 | 12,182.19 | 14,565.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,199.46 | 13,423.52 | 14,030.55 | 14,529.32 | 15,054.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,395.37 | 449.26 | 768.2 | 5.67 | 1,210.34 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,118.03 | 596.87 | 1,489.69 | 719.74 | 1,726.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.53 | -56.73 | -350.16 | -653.27 | -826.74 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.71 | -697.76 | -779.01 | 16.03 | -462.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,089.07 | -163.86 | 487 | 110.12 | 454.37 | |