Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,929.62 | 32,314.24 | 29,061.83 | 27,667.56 | 28,820.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,704.88 | 1,943.58 | 1,925.04 | 1,953.12 | 2,204.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 806.45 | 883.22 | 929.93 | 873.53 | 932.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 597.5 | 792.62 | 688.48 | 645.59 | 697.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,665.77 | 11,979.03 | 10,756.23 | 10,203.32 | 10,678.5 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,652.44 | 8,549.09 | 7,070.98 | 6,244.45 | 6,272 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,809.07 | 3,251.49 | 3,532.17 | 3,769.57 | 4,099.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 752.72 | -2,506.13 | 811.51 | 1,784.79 | 1,152.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 775.21 | -2,322.32 | 935.93 | 1,734.8 | 1,419.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.98 | 51.05 | -0.8 | -19.25 | -49.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -813.06 | 2,428.4 | -1,117.95 | -1,617.18 | -1,054.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.83 | 157.13 | -182.81 | 98.37 | 315.66 | |