Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,362.32 | 37,483.49 | 63,336.24 | 98,254.89 | 114,208.52 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.21% | -11.52% | +68.97% | +55.13% | +16.24% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,572.93 | 26,195.61 | 51,789.86 | 75,274.76 | 89,145.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.3% | -17.03% | +97.7% | +45.35% | +18.43% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,789.39 | 11,287.87 | 11,546.39 | 22,980.13 | 25,062.89 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.12% | +4.62% | +2.29% | +99.02% | +9.06% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,418.2 | -121.99 | -400.58 | 1,386.74 | -466.73 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +340.65% | -108.6% | -228.37% | +446.19% | -133.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,371.19 | 11,409.86 | 11,946.96 | 21,593.39 | 25,529.62 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.05% | +21.75% | +4.71% | +80.74% | +18.23% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,662.56 | 3,935 | 4,853.6 | 6,220.03 | 6,632.64 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,026.29 | 10,190.51 | 12,244.76 | 15,471.08 | 19,524.85 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,007.46 | 5,154.36 | 4,555.81 | 12,342.34 | 12,637.41 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.78% | +28.62% | -11.61% | +170.91% | +2.39% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.75 | 33.59 | 27.12 | 44.38 | 39.29 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.3 | 5.14 | 1.79 | -14.78 | -0.76 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,034.76 | 5,149.22 | 4,554.02 | 12,357.12 | 12,638.17 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.27% | +27.62% | -11.56% | +171.35% | +2.27% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.96 | 33.56 | 27.11 | 44.43 | 39.3 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,634.48 | 2,295.07 | 2,670.78 | 6,281.66 | 6,736.87 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,400.27 | 2,854.15 | 1,883.24 | 6,075.46 | 5,901.29 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,400.27 | 2,854.15 | 1,883.24 | 6,075.46 | 5,901.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.93% | +18.91% | -34.02% | +222.61% | -2.87% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.42% | 18.6% | 11.21% | 21.84% | 18.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,400.27 | 2,854.15 | 1,883.24 | 6,075.46 | 5,901.29 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.18 | 2.59 | 1.71 | 5.51 | 5.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.93% | +18.91% | -34.02% | +222.61% | -2.87% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.18 | 2.59 | 1.71 | 5.51 | 5.35 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.93% | +18.91% | -34.02% | +222.61% | -2.87% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.46 | 1,102.46 | 1,102.46 | 1,102.46 | 1,102.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.46 | 1,102.46 | 1,102.46 | 1,102.46 | 1,102.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.25 | 1.5 | 1 | 3 | 3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25% | +20% | -33.33% | +200% | 0% | |