Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,590.99 | 1,846.79 | 1,794.02 | 2,273.52 | 2,872.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.37 | 134.57 | 121.28 | 203.88 | 523.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.57 | 12.05 | -31.5 | 59.38 | 336.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.16 | 139.99 | 149.04 | 149.52 | 348.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,865.32 | 10,958.5 | 11,989.69 | 11,821.56 | 12,721.94 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 723.92 | 1,683.43 | 2,381.03 | 1,740.71 | 1,977.82 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,548.72 | 8,710.71 | 8,726.67 | 9,025.24 | 9,565.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -225.75 | -804.34 | -310.05 | -541.34 | -39.69 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 110.71 | 266.6 | -276.64 | 275.85 | 354.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.06 | -1,024.47 | -334.92 | 311.86 | -253.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.84 | 1,000.63 | 488.42 | -596.2 | 159.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.19 | 242.76 | -123.13 | -8.49 | 260.56 | |