Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.14 | 123.04 | 140.96 | 169.94 | 197.62 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.31% | +4.15% | +14.57% | +20.56% | +16.28% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.2 | 5.12 | 11.18 | 51.84 | 72.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.06% | -37.6% | +118.38% | +363.75% | +39.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 109.93 | 117.92 | 129.78 | 118.1 | 125.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.21% | +7.27% | +10.06% | -9% | +6.26% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12 | -0.82 | 6.28 | -0.16 | 0.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +513.39% | -108.94% | +870.43% | -102.6% | +585.89% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100.82 | 118.73 | 123.5 | 118.26 | 124.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.49% | +17.77% | +4.02% | -4.24% | +5.44% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.11 | 84.85 | 11.42 | 167.31 | 178.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.84 | 88.43 | 95.48 | 100.61 | 103.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.08 | 115.15 | 39.44 | 184.96 | 200.05 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.61% | +105.32% | -65.75% | +368.94% | +8.16% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.52 | 56.56 | 29.23 | 64.77 | 65.88 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | -2.18 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.08 | 115.15 | 39.44 | 187.14 | 200.05 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.61% | +105.32% | -65.75% | +374.47% | +6.9% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.52 | 56.56 | 29.23 | 65.53 | 65.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.45 | 21.6 | 9.52 | 38.75 | 42.22 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.64 | 93.55 | 29.92 | 148.39 | 157.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.64 | 93.55 | 29.92 | 148.39 | 157.82 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.52% | +109.58% | -68.02% | +395.97% | +6.36% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.45% | 45.95% | 22.18% | 51.96% | 51.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.57 | 0.27 | 0.27 | 0.26 | 0.26 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.07 | 93.28 | 29.65 | 148.13 | 157.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.29 | 1,168.54 | 377.64 | 1,907.08 | 2,064.11 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.67% | +113.51% | -67.68% | +405% | +8.23% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.29 | 1,168.54 | 377.64 | 1,907.08 | 2,064.11 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.67% | +113.51% | -67.68% | +405% | +8.23% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15 | 20 | 25 | 25 | 25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50% | +33.33% | +25% | 0% | 0% | |