Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.69 | 113.14 | 123.29 | 192.62 | 210.97 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.35% | -3.87% | +8.97% | +56.24% | +9.53% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.14 | 19.04 | 21.59 | 93.91 | 106.75 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.21% | -27.16% | +13.38% | +335.02% | +13.67% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.56 | 94.1 | 101.7 | 98.71 | 104.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.52% | +2.78% | +8.07% | -2.94% | +5.58% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.45 | -5.8 | 11.27 | 32.54 | 50.62 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5,457.14% | -129.83% | +294.29% | +188.71% | +55.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.11 | 99.9 | 90.43 | 66.17 | 53.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.39% | +38.55% | -9.48% | -26.83% | -19% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.66 | 10.57 | 17.67 | 44.77 | 43.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.05 | 71.48 | 90.76 | 110.97 | 126.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.72 | 38.99 | 17.33 | -0.03 | -28.9 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.82% | +108.34% | -55.55% | -100.17% | -99,565.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.57 | 35.3 | 16.03 | -0.03 | -29.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -0.57 | 0 | 11.15 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.72 | 39.57 | 17.33 | -11.18 | -28.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.82% | +111.4% | -56.19% | -164.5% | -158.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.57 | 35.82 | 16.03 | -10.08 | -29.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.14 | 8.68 | 3.19 | -1.07 | -4.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.98 | 31.11 | 14.15 | -10.11 | -24.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 2.28 | 8.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.98 | 31.11 | 14.15 | -7.83 | -16.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.72% | +35.4% | -54.53% | -155.36% | -106.91% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.48% | 28.16% | 13.09% | -7.06% | -16.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.58 | 30.88 | 14.15 | -7.83 | -16.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.26 | 0.58 | -0.32 | -0.66 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.03% | +110.15% | -54.42% | -155.18% | -106.5% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 1.26 | 0.57 | -0.32 | -0.66 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.55% | +110% | -54.76% | -156.14% | -106.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.24 | 24.44 | 24.56 | 24.64 | 24.69 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.36 | 24.6 | 24.67 | 24.64 | 24.69 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.11% | 0% | 0% | 0% | 0% | |