Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,747 | 1,941 | 2,231 | 4,647 | 5,320 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.58% | +11.1% | +14.94% | +108.29% | +14.48% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163 | 205 | 220 | 1,109 | 1,798 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.36% | +25.77% | +7.32% | +404.09% | +62.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,584 | 1,736 | 2,011 | 3,538 | 3,522 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.64% | +9.6% | +15.84% | +75.93% | -0.45% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 309 | -120 | 78 | -33 | -25 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,304.55% | -138.83% | +165% | -142.31% | +24.24% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,275 | 1,856 | 1,933 | 3,571 | 3,547 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.85% | +45.57% | +4.15% | +84.74% | -0.67% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,742 | 2,081 | 2,134 | 2,120 | 2,135 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,098 | 2,232 | 2,334 | 2,547 | 2,778 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919 | 1,705 | 1,733 | 3,144 | 2,904 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.52% | +85.53% | +1.64% | +81.42% | -7.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.46 | 43.31 | 42.61 | 55.25 | 51.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 4 | 3 | 3 | -2 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 918 | 1,701 | 1,730 | 3,141 | 2,906 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.49% | +85.29% | +1.7% | +81.56% | -7.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.43 | 43.21 | 42.54 | 55.19 | 51.14 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181 | 333 | 313 | 720 | 684 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737 | 1,368 | 1,417 | 2,421 | 2,222 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 737 | 1,368 | 1,417 | 2,421 | 2,222 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.41% | +85.62% | +3.58% | +70.85% | -8.22% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.43% | 34.75% | 34.84% | 42.54% | 39.11% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49 | 61 | 47 | 47 | 47 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 688 | 1,307 | 1,370 | 2,374 | 2,175 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.6 | 10.63 | 11.25 | 19.92 | 18.76 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.88% | +89.96% | +5.78% | +77.11% | -5.79% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.6 | 10.6 | 11.2 | 19.9 | 18.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.75% | +89.4% | +5.66% | +77.68% | -6.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.93 | 122.94 | 121.82 | 119.19 | 115.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.93 | 122.94 | 121.82 | 119.19 | 115.91 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.5 | 2.5 | 4.5 | 10 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +66.67% | +80% | +122.22% | - | |