Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,152.15 | 1,011 | 1,286 | 2,660 | 4,424 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.12% | -12.25% | +27.2% | +106.84% | +66.32% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 470.1 | 331 | 333 | 1,010 | 2,347 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +34.12% | -29.59% | +0.6% | +203.3% | +132.38% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 682.05 | 680 | 953 | 1,650 | 2,077 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.14% | -0.3% | +40.15% | +73.14% | +25.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.32 | 31 | 79 | 40 | -57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +256.62% | +1,237.36% | +154.84% | -49.37% | -242.5% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 679.73 | 649 | 874 | 1,610 | 2,134 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.89% | -4.52% | +34.67% | +84.21% | +32.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 573.42 | 579 | 891 | 972 | 910 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 583.49 | 599 | 840 | 1,161 | 1,309 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 669.65 | 629 | 925 | 1,421 | 1,735 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.76% | -6.07% | +47.06% | +53.62% | +22.1% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.44 | 51.22 | 52.41 | 55.03 | 57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -105 | 110 | 25 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 669.65 | 629 | 1,030 | 1,311 | 1,710 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.94% | -6.07% | +63.75% | +27.28% | +30.43% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.44 | 51.22 | 58.36 | 50.77 | 56.18 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 126.25 | 125 | 161 | 270 | 400 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 543.4 | 504 | 869 | 1,041 | 1,310 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.63 | -1 | -4 | -3 | -1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 542.77 | 503 | 865 | 1,038 | 1,309 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.28% | -7.33% | +71.97% | +20% | +26.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.31% | 40.96% | 49.01% | 40.2% | 43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238 | 228 | 343 | 408 | 514 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 304.76 | 275 | 522 | 630 | 795 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.83 | 4.37 | 5.47 | 4.68 | 5.68 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.16% | -9.62% | +25.33% | -14.47% | +21.39% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.83 | 4.37 | 5.47 | 4.68 | 5.68 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.16% | -9.62% | +25.33% | -14.47% | +21.39% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.1 | 63 | 95.42 | 134.64 | 139.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.1 | 63 | 95.42 | 134.64 | 139.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.42 | 1.9 | 2.5 | 2.6 | 3.88 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.97% | -21.49% | +31.58% | +4% | +49.23% | |