Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 428 | 519 | 843 | 1,401 | 1,656 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.68% | +21.26% | +62.43% | +66.19% | +18.2% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180 | 155 | 342 | 760 | 954 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.88% | -13.89% | +120.65% | +122.22% | +25.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 248 | 364 | 501 | 641 | 702 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.36% | +46.77% | +37.64% | +27.94% | +9.52% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20 | 35 | 28 | 54 | 78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.9% | +75% | -20% | +92.86% | +44.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 228 | 329 | 473 | 587 | 624 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.65% | +44.3% | +43.77% | +24.1% | +6.3% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 200 | 268 | 297 | 248 | 391 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252 | 422 | 379 | 426 | 418 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176 | 175 | 391 | 409 | 597 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.19% | -0.57% | +123.43% | +4.6% | +45.97% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.12 | 29.31 | 50.78 | 48.98 | 58.82 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176 | 175 | 391 | 409 | 597 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.19% | -0.57% | +123.43% | +4.6% | +45.97% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.12 | 29.31 | 50.78 | 48.98 | 58.82 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30 | 29 | 58 | 94 | 110 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146 | 146 | 333 | 315 | 487 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2 | -4 | -2 | -1 | -1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144 | 142 | 331 | 314 | 486 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.33% | -1.39% | +133.1% | -5.14% | +54.78% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.64% | 23.79% | 42.99% | 37.6% | 47.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123 | 89 | 207 | 203 | 316 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21 | 53 | 124 | 111 | 170 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.26 | 5.97 | 13.79 | 12.31 | 18.82 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.54% | -35.53% | +130.99% | -10.73% | +52.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.26 | 5.97 | 13.79 | 12.31 | 18.82 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.54% | -35.53% | +130.99% | -10.73% | +52.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.27 | 8.88 | 8.99 | 9.02 | 9.03 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.27 | 8.88 | 8.99 | 9.02 | 9.03 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.5 | 5 | 8 | 7 | 8.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | -23.08% | +60% | -12.5% | +21.43% | |