| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 533.17 | 528.45 | 577.85 | 732.45 | 702.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 403.47 | 400.41 | 441.89 | 563.69 | 531.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325.41 | 331.11 | 455.89 | 334.42 | 451.27 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -189.92 | 509.95 | 28.35 | -77.54 | -46.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,712.87 | 9,884 | 12,930.99 | 12,785.53 | 12,638.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.19 | 565.31 | 384.02 | 436.29 | 4,933.73 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,432.9 | 6,671.65 | 7,506.01 | 7,101.81 | 6,852.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.15 | 30.25 | 20.1 | 27.7 | -14.38 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.94 | 54.63 | 56.51 | 68.12 | 55.14 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.03 | -0.18 | -109.86 | -3.89 | -1.33 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.94 | -53.27 | 54.49 | -62.5 | -47.75 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.51 | 0.25 | 6.72 | 2.88 | 6.58 | |