Period Ending: | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.67 | 153.52 | 158.59 | 165.26 | 208.38 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.58% | -20.73% | +3.3% | +4.2% | +26.09% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.93 | 7.52 | 7.92 | 9.62 | 15.59 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.63% | -5.21% | +5.35% | +21.42% | +62.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.74 | 146 | 150.67 | 155.64 | 192.79 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.61% | -21.4% | +3.2% | +3.3% | +23.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.49 | 2.9 | 3.49 | 0.24 | 6.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -116.45% | +216.45% | +20.37% | -93.2% | +2,478.06% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.23 | 143.11 | 147.18 | 155.4 | 186.68 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.56% | -23.97% | +2.85% | +5.58% | +20.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -70.95 | -0.4 | 34.66 | 39.3 | 39.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.59 | 92.67 | 121.69 | 116.97 | 133.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.69 | 50.03 | 60.15 | 77.74 | 92.95 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.32% | +130.7% | +20.22% | +29.24% | +19.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.49 | 35.06 | 33.08 | 39.93 | 41.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.37 | 0.8 | 16.28 | 3.96 | 5.33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.31 | 49.24 | 43.87 | 73.78 | 87.62 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.07% | +154.94% | -10.9% | +68.16% | +18.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.47 | 34.5 | 24.13 | 37.89 | 38.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.57 | 18.32 | 15.45 | 26.18 | 41.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.75 | 30.92 | 28.42 | 47.59 | 46.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.75 | 30.92 | 28.42 | 47.59 | 46.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.95% | +142.55% | -8.07% | +67.44% | -2.14% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.87% | 21.67% | 15.63% | 24.44% | 20.57% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.14 | 0.43 | 0.78 | 1.3 | 1.22 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.61 | 30.48 | 27.64 | 46.29 | 45.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.96 | 0.79 | 1.29 | 1.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.44% | +141.07% | -17.37% | +62.24% | -7.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.93 | 0.77 | 1.28 | 1.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.48% | +138.46% | -17.2% | +66.23% | -7.03% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.64 | 31.72 | 34.81 | 35.93 | 37.92 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.65 | 32.83 | 36.04 | 36.03 | 37.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.12 | 0.15 | 0.32 | 0.56 | 0.56 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100% | +25% | +113.33% | +75% | 0% | |