Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145 | 150.2 | 152.76 | 143.53 | 167.26 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.69 | 61.2 | 72.68 | 74.56 | 100.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.33 | 13.91 | 36.22 | 40.99 | 59.81 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.98 | -35.12 | 34.25 | 51.94 | 69.86 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 944.01 | 798.67 | 821.53 | 697.21 | 732.24 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.06 | 58.71 | 56.56 | 38.67 | 43.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 564.6 | 474.77 | 517.93 | 549.66 | 626.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.36 | 8.9 | 18.74 | 21.62 | -8.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.11 | 41.04 | 66.56 | 77.44 | 103.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.07 | -19.25 | -17.26 | 111.34 | -64.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.12 | -29.13 | -25.85 | -174.18 | -38.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.08 | -7.34 | 23.45 | 14.6 | 0.77 | |