Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,299.76 | 4,293.73 | 5,670.81 | 9,914.23 | 18,440.95 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.65% | -0.14% | +32.07% | +74.83% | +86% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,734.96 | 2,758.62 | 3,753.03 | 6,639.63 | 12,840.49 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.35% | +0.87% | +36.05% | +76.91% | +93.39% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,564.79 | 1,535.11 | 1,917.78 | 3,274.6 | 5,600.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.63% | -1.9% | +24.93% | +70.75% | +71.03% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.94 | 31.16 | 243.7 | 954.29 | 534.88 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +43.56% | -83.68% | +682% | +291.58% | -43.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,373.85 | 1,503.95 | 1,674.08 | 2,320.31 | 5,065.58 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.29% | +9.47% | +11.31% | +38.6% | +118.31% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 548.98 | 482.73 | 1,493.91 | 2,812 | 4,163.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 891.37 | 936.95 | 1,534.97 | 1,746.62 | 1,945.95 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.46 | 1,049.72 | 1,633.02 | 3,385.69 | 7,282.92 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.62% | +1.77% | +55.57% | +107.33% | +115.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.64 | 52.84 | 51.55 | 65.97 | 78.91 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.46 | 1,049.72 | 1,633.02 | 3,385.69 | 7,282.92 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.62% | +1.77% | +55.57% | +107.33% | +115.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.64 | 52.84 | 51.55 | 65.97 | 78.91 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429.8 | 445.05 | 592.99 | 1,092.35 | 1,601.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 601.66 | 604.68 | 1,040.04 | 2,293.35 | 5,681.25 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 601.66 | 604.68 | 1,040.04 | 2,293.35 | 5,681.25 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.97% | +0.5% | +72% | +120.51% | +147.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.29% | 30.44% | 32.83% | 44.68% | 61.56% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.2 | 71.38 | 129.57 | 273.61 | 677.81 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 545.47 | 533.29 | 910.47 | 2,019.73 | 5,003.44 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.82 | 1.4 | 3.11 | 7.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.43% | -2.23% | +70.73% | +121.83% | +147.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.84 | 0.82 | 1.4 | 3.11 | 7.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.43% | -2.23% | +70.73% | +121.83% | +147.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.01 | 650.01 | 650 | 650 | 650 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.01 | 650.01 | 650 | 650 | 650 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |