Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,134.8 | 4,599.05 | 8,153.53 | 31,701.64 | 38,923.54 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.75% | -10.43% | +77.29% | +288.81% | +22.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,593.25 | 5,676.17 | 10,398.23 | 34,275.52 | 42,988.61 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.6% | -13.91% | +83.19% | +229.63% | +25.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,458.45 | -1,077.12 | -2,244.7 | -2,573.88 | -4,065.07 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.72% | +26.15% | -108.4% | -14.66% | -57.94% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,778.86 | -316.5 | 584.11 | -1,145.19 | -1,414.82 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.95% | -106.62% | +284.55% | -296.06% | -23.54% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,237.3 | -760.62 | -2,828.81 | -1,428.7 | -2,650.25 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.26% | +87.81% | -271.91% | +49.49% | -85.5% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,544 | 1,347.11 | 1,436.43 | 1,199.82 | 3,505.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,272.09 | 5,531.82 | 5,921.38 | 7,237.14 | 8,193.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,965.39 | -4,945.34 | -7,313.76 | -7,466.02 | -7,338.05 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.32% | +50.37% | -47.89% | -2.08% | +1.71% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.33 | -843.21 | 525.27 | 3,262.02 | -858.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.63 | 6.82 | -3.8 | -79.24 | -112.87 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,005.02 | -4,952.16 | -7,309.97 | -7,386.78 | -7,225.18 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.04% | +50.5% | -47.61% | -1.05% | +2.19% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213.18 | -844.38 | 525 | 3,227.4 | -844.99 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,071.24 | -2,040.37 | -4,121.98 | -2,060.06 | -2,023.73 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,933.79 | -2,911.79 | -3,187.99 | -5,326.72 | -5,201.45 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,933.79 | -2,911.79 | -3,187.99 | -5,326.72 | -5,201.45 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.91% | +58.01% | -9.49% | -67.09% | +2.35% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.74% | -496.48% | 228.96% | 2,327.33% | -608.31% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,933.79 | -2,911.79 | -3,187.99 | -5,326.72 | -5,201.45 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.63 | -1.1 | -1.21 | -1 | -0.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.91% | +58.01% | -9.49% | +17.36% | +21.34% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.63 | -1.1 | -1.21 | -1 | -0.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.94% | +58.03% | -9.63% | +17.36% | +21% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,638.15 | 2,638.15 | 2,638.15 | 5,334.22 | 6,622.22 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,638.15 | 2,638.15 | 2,638.15 | 5,334.22 | 6,622.22 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |