Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,499.86 | 226,838.38 | 260,232.69 | 224,458.89 | 235,863.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,250.48 | 6,000.52 | 5,724.31 | 2,465.31 | -15,922.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,652.43 | -12,978.05 | -12,610.14 | -12,638.11 | -29,645.46 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,354.38 | 56,749.82 | -6,044.86 | -6,234.99 | -17,985.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482,065.29 | 471,128.49 | 442,106.66 | 423,861 | 397,551.81 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164,959.91 | 111,926.83 | 164,175.57 | 152,875.74 | 144,555.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186,331.32 | 244,324.89 | 238,647.54 | 235,861.88 | 219,810.07 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,512.83 | -52,089.88 | 91,916.99 | -299.74 | -812.87 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,172.84 | -30,528.27 | 97,817.51 | 2,031.62 | 2,316.72 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -587.5 | 63,655.67 | -5,474.63 | -1,378.38 | -2,590 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34,636.67 | -32,759.47 | -92,765.81 | - | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.33 | 367.93 | -422.92 | 653.24 | -273.28 | |