Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,011,422.75 | 2,887,533.82 | 2,898,831.24 | 2,804,214.85 | 2,874,068.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 689,958.81 | 672,142.86 | 655,436.2 | 644,841.07 | 687,494.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101,837.1 | 38,999.85 | -43,490.24 | -68,763.18 | -42,324.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75,065.29 | 8,467.06 | -83,682.09 | -120,555.7 | 27,384.41 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,319,134.44 | 1,512,036.01 | 1,354,418.64 | 1,247,187.87 | 1,197,109.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518,612.61 | 633,150.94 | 622,105.28 | 663,440.55 | 606,972.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 544,504.62 | 507,064.01 | 426,237.66 | 299,190.88 | 322,063.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107,204.26 | -39,818.62 | 68,697.57 | 99,713.92 | 48,712.79 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 271,338.54 | 99,018.07 | 124,183.9 | 136,082.9 | 77,998.35 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -164,891.11 | -181,184.39 | -55,964.26 | -32,347.19 | 94,707.42 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -84,800.23 | -71,073.02 | -91,662.13 | -82,527.45 | -189,644.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,647.2 | -153,239.34 | -23,442.49 | 21,208.26 | -16,938.51 | |