| Period Ending: | 2016 31/08  | 2017 31/08  | 2018 31/08  | 2019 31/08  | 2020 31/08  | 2021 31/08  | 2022 31/08  | 2023 31/08  | 2024 31/08  | 2025 31/08  | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.2 | -1,154 | -489.1 | 895.4 | 31.8 | |||||||||
Total Revenues Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +394.26% | -132.87% | +57.62% | +283.07% | -96.45% | |||||||||
Cost Of Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,511.2 | -1,154 | -489.1 | 895.4 | 31.8 | |||||||||
Gross Profit Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +394.26% | -132.87% | +57.62% | +283.07% | -96.45% | |||||||||
Gross Profit Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26 | 32 | 41.1 | 27.6 | 30.4 | |||||||||
  | |||||||||||||||||||
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.2 | -1,186 | -530.2 | 867.8 | 1.4 | |||||||||
Operating Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +404.88% | -134.03% | +55.3% | +263.67% | -99.84% | |||||||||
EBIT Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.26% | 102.77% | 108.4% | 96.92% | 4.4% | |||||||||
Net Interest Expenses  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0 | 4.6 | 8.4 | 7.2 | |||||||||
Net Interest Expenses Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +200% | -100% | - | +82.61% | -14.29% | |||||||||
Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.3 | - | - | -0.1 | |||||||||
Interest And Investment Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.3 | 4.6 | 8.4 | 7.3 | |||||||||
Other Non Operating Expenses, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.1 | - | - | |||||||||
EBT, Excl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.4 | -1,186 | -525.5 | 876.2 | 8.6 | |||||||||
Gain (Loss) On Sale Of Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.4 | -1,186 | -525.5 | 876.2 | 8.6 | |||||||||
EBT, Incl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +405.06% | -134.03% | +55.69% | +266.74% | -99.02% | |||||||||
EBT, Incl. Unusual Items Margin  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.27% | 102.77% | 107.44% | 97.86% | 27.04% | |||||||||
Income Tax Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.4 | -1,186 | -525.5 | 876.2 | 8.6 | |||||||||
Minority Interest  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.4 | -1,186 | -525.5 | 876.2 | 8.6 | |||||||||
Net Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +405.06% | -134.03% | +55.69% | +266.74% | -99.02% | |||||||||
Net Income Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.27% | 102.77% | 107.44% | 97.86% | 27.04% | |||||||||
Preferred Dividend and Other Adjustments  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.4 | -1,186 | -525.5 | 876.2 | 8.6 | |||||||||
Basic EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.04 | -11.58 | -5.13 | 8.56 | 0.08 | |||||||||
Basic EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +405.06% | -134.03% | +55.69% | +266.74% | -99.02% | |||||||||
Diluted EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.04 | -11.58 | -5.13 | 8.56 | 0.08 | |||||||||
Diluted EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +405.06% | -134.03% | +55.69% | +266.74% | -99.02% | |||||||||
Basic Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.4 | 102.4 | 102.4 | 102.4 | 102.4 | |||||||||
Diluted Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.4 | 102.4 | 102.4 | 102.4 | 102.4 | |||||||||
Dividend Per Share  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.63 | 0.9 | 1 | 1.7 | 1.8 | |||||||||
Dividend Per Share Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.55% | +42.86% | +11.11% | +70% | +5.88% | |||||||||
EBITDA  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.25 | -1,185.95 | -530.14 | 867.85 | 1.48 | |||||||||
EBITDA Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +404.85% | -134.03% | +55.3% | +263.7% | -99.83% | |||||||||
EBITDA Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.26% | 102.77% | 108.39% | 96.92% | 4.64% | |||||||||
EBIT  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,485.2 | -1,186 | -530.2 | 867.8 | 1.4 | |||||||||