Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 254.41 | 283.28 | 382.01 | 690.11 | 567.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106.49 | 114.44 | 164.93 | 335.73 | 246.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.19 | 19.23 | 49.64 | 179.8 | 32.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.62 | 19.47 | 59.24 | 194.5 | 70.89 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 593.98 | 555.92 | 1,925.72 | 1,935.77 | 2,011.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 143.17 | 66.09 | 316.3 | 136.84 | 231.97 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369.05 | 389.43 | 1,515.45 | 1,695.51 | 1,678.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -67.2 | -24.45 | 209 | -140.48 | 59.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.57 | 32.76 | 245.85 | 64.55 | 143.15 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.34 | -21.49 | -7.15 | -598.56 | -169.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.91 | -79.13 | 1,057.68 | -48.96 | -83.14 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.93 | -67.84 | 1,296.35 | -583.01 | -109.45 | |