Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.95 | 1,219 | 2,856.42 | 6,812.73 | 10,461.15 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.3 | 1,218.63 | 2,856.25 | 6,812.02 | 10,460.44 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.45 | 1,015.02 | 2,332.71 | 5,641 | 8,708.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.58 | 816.47 | 1,700.4 | 4,042.67 | 6,175.54 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,071.74 | 48,378.73 | 91,699.8 | 135,699.69 | 153,594.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 347.52 | 899.77 | 11,083.64 | 13,882.92 | 5,702.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,587.94 | 4,465.64 | 6,853.74 | 10,882.67 | 20,005.4 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,854.51 | 362.44 | 11,723.32 | 8,008.73 | 5,846.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,854.51 | 362.44 | 11,723.32 | 8,008.73 | 5,846.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -228.89 | -1,865.09 | -5,244.61 | -3,900.91 | -2,628.78 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 743.25 | 93.12 | 3,791.52 | -17.23 | -2,516.92 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,586.81 | -795.08 | 11,037.06 | 6,112.86 | 335.51 | |