Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,221.94 | 2,326.1 | 6,541.14 | 16,201.77 | 23,789.75 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.38% | +90.36% | +181.21% | +147.69% | +46.83% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 479.06 | 843.03 | 3,488.94 | 8,653.88 | 12,479.52 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.61% | +75.98% | +313.86% | +148.04% | +44.21% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 742.88 | 1,483.07 | 3,052.2 | 7,547.89 | 11,310.22 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.25% | +99.64% | +105.8% | +147.29% | +49.85% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.99 | 488.18 | 495.23 | 492.04 | 734.52 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +213.93% | +194.11% | +1.44% | -0.65% | +49.28% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 576.89 | 994.89 | 2,556.97 | 7,055.85 | 10,575.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.55% | +72.46% | +157.01% | +175.95% | +49.89% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.06 | 224.12 | 299.44 | -243.12 | -114.55 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162.5 | 203.98 | 523.71 | 1,171.73 | 1,753.02 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.45 | 1,015.02 | 2,332.71 | 5,641 | 8,708.13 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.82% | +63.59% | +129.82% | +141.82% | +54.37% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.25 | 83.27 | 81.67 | 82.8 | 83.24 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 620.45 | 1,015.02 | 2,332.71 | 5,641 | 8,708.13 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.82% | +63.59% | +129.82% | +141.82% | +54.37% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79.25 | 83.27 | 81.67 | 82.8 | 83.24 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118.87 | 198.56 | 632.31 | 1,598.34 | 2,532.59 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.58 | 816.47 | 1,700.4 | 4,042.67 | 6,175.54 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.58 | 816.47 | 1,700.4 | 4,042.67 | 6,175.54 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.18% | +62.78% | +108.26% | +137.75% | +52.76% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64.06% | 66.98% | 59.53% | 59.34% | 59.03% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.58 | 816.47 | 1,700.4 | 4,042.67 | 6,175.54 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.51 | 0.4 | 0.85 | 1.62 | 1.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.31% | -20.84% | +111.97% | +90.72% | -15.29% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.51 | 0.4 | 0.85 | 1.62 | 1.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.31% | -20.84% | +111.97% | +90.72% | -15.29% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.64 | 2,041.17 | 2,005.48 | 2,500 | 4,508.2 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 992.64 | 2,041.17 | 2,005.48 | 2,500 | 4,508.2 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |