Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,589.15 | 3,674.86 | 15,141.71 | 24,751.08 | 30,148.5 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,344.72 | 1,878.1 | 5,768.69 | 9,995.73 | 15,719.82 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 635.97 | 923.49 | 1,514.4 | 2,832.91 | 5,799.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.32 | 1,204.23 | 1,026.44 | 1,489.18 | 3,955 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,459.93 | 4,769.9 | 16,877.75 | 27,843.86 | 29,217.09 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,536.14 | 1,730.75 | 7,263.94 | 12,584.95 | 10,985.11 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,830.49 | 2,926.57 | 9,275.29 | 14,816.52 | 17,544.89 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 534.91 | 310.71 | -417.04 | 1,260.85 | 3,041.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 915.59 | 858.95 | 3,561.74 | 4,619.94 | 6,029.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -434.72 | -346.6 | -2,003.84 | -3,612.7 | -279.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.16 | -514.36 | 195.95 | 2,289.52 | -3,374.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.09 | 436.01 | -397.55 | 2,098.74 | -26.97 | |