Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,338.89 | 9,827.6 | 10,954.65 | 9,212.31 | 11,570.64 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.08 | 500.06 | 489.35 | 306.37 | 1,112.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -642.35 | -416.65 | -525.1 | -800.16 | -894.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.83 | 81.27 | -1,360.8 | -82.46 | 17,468.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,295 | 37,439.04 | 34,948.5 | 37,386.71 | 53,539.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,405.62 | 3,799.29 | 3,142.67 | 5,975.06 | 5,588.45 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,619 | 31,332.66 | 29,573.53 | 28,960.56 | 45,275.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 212.74 | 232.39 | 595.98 | 1,001.64 | 992.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 501.11 | 621.67 | 286.05 | -918.41 | 1,737.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -768.38 | -7.3 | -1.17 | 630.48 | 1,173.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 339.47 | -416.58 | -454.62 | -419.67 | -2,082.04 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.2 | 197.78 | -169.74 | -707.6 | 831.47 | |