Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,300.7 | 1,446.2 | 1,219.85 | 1,076.24 | 1,199.61 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.46 | 287.96 | 196.83 | 140.5 | 213.16 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.02 | 111.39 | 34.86 | -8.52 | 62.16 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.57 | 89.19 | 50.88 | 5.6 | 78.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,762.22 | 1,726.27 | 1,643.77 | 1,589.89 | 1,704.23 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.57 | 204.96 | 138.79 | 135.38 | 169.18 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,482.75 | 1,497.59 | 1,487.36 | 1,450.97 | 1,530.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.48 | -70.56 | 71.82 | 135.42 | 16.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.68 | -23.66 | 116.06 | 153.76 | 90.39 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.72 | -59.38 | -191.76 | -128.8 | -93.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.64 | -152.89 | -71.13 | -47.23 | -15.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.72 | -238.55 | -142.9 | -27.62 | -8.88 | |