Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,645.28 | 18,287.79 | 16,270.39 | 12,445.2 | 15,458.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,375.93 | 6,928.52 | 5,590.58 | 3,827.98 | 5,641.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,809.03 | 3,977.81 | 2,714.75 | 1,049.8 | 2,756.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,551.81 | 2,059.78 | 1,520.41 | 581.18 | 1,416.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,742.39 | 28,935.86 | 31,833.55 | 31,673.4 | 32,735.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,747.07 | 8,212.82 | 14,685.29 | 11,473.72 | 9,611.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,453.99 | 13,630.36 | 14,488.2 | 13,901.13 | 16,519.36 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,490.99 | 406.72 | -848.87 | -406.59 | 1,062.16 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,256.66 | 2,288.81 | 3,067.85 | 1,363.09 | 2,737.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,135.05 | -1,130.04 | -3,658.52 | -1,745.25 | -1,083.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -566.47 | -3,483.14 | 918.14 | 205.81 | -1,747.03 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,607.66 | -2,339.56 | -7.07 | -197.76 | -33.41 | |