Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,610.89 | 8,320.37 | 8,039.61 | 8,354.02 | 9,248.94 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,565.63 | 1,689.75 | 1,678.17 | 1,738.76 | 1,769.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 601.9 | 675.59 | 675.84 | 615.01 | 656.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.72 | 164 | 215.97 | 187.19 | 194.99 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,430.68 | 31,174.23 | 31,586.3 | 33,545.16 | 31,247.96 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,016.97 | 20,593.05 | 18,856.42 | 16,761.96 | 16,636.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,086.28 | 5,820.05 | 6,389.55 | 6,816.87 | 5,915.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,249.95 | -6,137.76 | -582.67 | -657.94 | -698.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197 | 107.94 | 120.31 | 343.85 | 354.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -293.29 | -58.41 | -400.21 | -586.1 | -373.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 525.29 | 367.58 | -54.92 | -194.28 | -245.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 422.69 | 416.19 | -338.55 | -423.28 | -251.52 | |