Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 741.94 | 821.65 | 862.76 | 947.26 | 944.57 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.23 | 214.41 | 238.33 | 261.26 | 259.77 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.04 | 39.61 | 39.08 | 51.43 | 43.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.5 | 32.02 | 29.49 | 37.42 | 27.48 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 597.28 | 635.31 | 646.8 | 691.51 | 706.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 152.24 | 151.99 | 208.56 | 163.39 | 155.43 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 223.01 | 239.87 | 241.66 | 263.38 | 261.53 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.41 | 49.66 | 16.4 | 37.16 | 18.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.37 | 88.4 | 45.22 | 82.02 | 73.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.35 | -25.02 | -16.66 | -28.27 | -22.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.88 | -66.16 | -36.11 | -34.12 | -46.86 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.87 | -2.78 | -7.55 | 19.63 | 3.39 | |