Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,417.1 | 1,604.52 | 1,960.69 | 2,069.91 | 1,941.42 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 370.88 | 456.85 | 468.4 | 561.55 | 500.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.23 | 125.34 | -7.87 | 75.94 | 75.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.24 | 6 | -72.2 | 43.56 | 50.53 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,389.39 | 3,783.77 | 3,606.6 | 3,576.85 | 3,489.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,503.88 | 1,649.68 | 1,726.03 | 1,650.15 | 1,794.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,530.57 | 1,777.64 | 1,614.04 | 1,623.39 | 1,626.24 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.35 | 127.37 | 361.28 | -99.01 | -285.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73.43 | 99.66 | -124.41 | 43.74 | -39.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -188.85 | -100.16 | 134.12 | -150.02 | 18.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.57 | -156.58 | -85.23 | 26.56 | -9.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.15 | -157.08 | -75.51 | -79.72 | -31.11 | |