Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,998.98 | 3,636.46 | 4,397.02 | 5,346.32 | 5,729.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,039.93 | 894.05 | 1,285.63 | 1,837.66 | 1,919.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.84 | 195.97 | 482.98 | 799.29 | 892.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 242.62 | 182.13 | 434.74 | 743.01 | 836.1 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,480.92 | 3,454.22 | 3,211.28 | 3,234 | 3,495.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,357.67 | 1,207.49 | 923.75 | 828.12 | 1,044.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,022.57 | 1,995.56 | 2,079.63 | 2,233.04 | 2,357.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 768.83 | 206.24 | 709.88 | 356.66 | 258.3 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,007.09 | 473.97 | 988.51 | 769.81 | 774.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -390.43 | -163.65 | -29.75 | -112.6 | -110.25 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -570.34 | -297.62 | -720.23 | -821.05 | -545.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.28 | 14.79 | 237.22 | -163.83 | 119.23 | |