Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 118,772.57 | 154,922.98 | 182,261.02 | 145,840.12 | 135,954.87 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27,528.55 | 36,409.41 | 42,428.74 | 22,534.13 | 17,595.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,842.08 | 21,254.33 | 25,451.38 | 6,620.54 | 1,428.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,828.23 | 18,911.15 | 18,933.07 | 8,104.14 | 3,581.01 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162,605.49 | 180,813.73 | 197,584.86 | 199,881.92 | 189,958.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38,868.04 | 25,968.06 | 24,887.25 | 40,337.06 | 28,008.48 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,416.11 | 131,309.28 | 147,966.94 | 152,690.73 | 154,616.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,707.27 | -9,390.14 | 12,796.74 | -20,794.47 | -9,468.97 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,192.38 | 12,066.35 | 25,588.76 | 9,350.18 | 11,468.77 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,962.74 | -10,321.66 | 5,042.14 | -27,630 | -14,759.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -979.11 | -2,993.06 | -4,367.12 | -4,096.14 | -5,697.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,793.81 | -1,072.34 | 26,246.27 | -22,450.04 | -9,200.04 | |