Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,576.11 | 7,951.96 | 8,637.43 | 8,674.01 | 8,498.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,461.14 | 5,269.48 | 5,490.01 | 5,788.79 | 5,688.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,387.74 | 1,242.52 | 1,340.57 | 1,440.97 | 1,436.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,125.89 | 2,358.86 | -264.24 | 1,071.07 | 955.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,493.69 | 16,541.56 | 16,476.91 | 16,714.29 | 14,976.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,831.87 | 1,855.05 | 2,147.22 | 2,369.56 | 2,349.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,384.23 | 13,313.72 | 12,677.52 | 12,690.01 | 12,111.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,667.72 | 2,531.4 | 1,516.63 | 1,348.27 | 956.26 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,791.17 | 2,801.16 | 2,279.68 | 2,575.63 | 2,014.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 865.86 | -42.83 | -1,266.08 | -2,108.56 | -940.87 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,310.71 | -2,483.29 | -236.63 | -1,196.35 | -2,453.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.16 | 276.97 | 807.36 | -730.54 | -1,380.05 | |