Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,223.85 | 8,580.1 | 7,432.51 | 8,015.65 | 7,240.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,589.73 | 3,724.83 | 3,135.47 | 3,216.54 | 3,177.81 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,017.81 | 1,729.86 | 1,026.1 | 1,054.6 | 1,027.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,838.79 | 1,545.76 | 713.49 | 896.26 | 851.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,964.86 | 15,195.85 | 15,107.96 | 14,101.5 | 13,714.75 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,305.5 | 4,446.55 | 4,491.07 | 3,280.01 | 2,825.53 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,588.4 | 9,622.45 | 10,079.02 | 9,877.94 | 9,488.18 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,055.82 | 501.86 | 363.35 | 1,211.5 | 886.93 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,696.77 | 1,578.92 | 955.64 | 1,905.23 | 1,480.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -943.98 | -1,987.31 | 243.88 | -377.96 | -810.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -832.5 | 238.23 | -832.62 | -1,973.7 | -1,227.67 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,008.17 | -151.96 | 453.71 | -569.37 | -596.21 | |