Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.69 | 155.16 | 184.25 | 222.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.47 | 30.57 | 36.5 | 47.64 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.62 | 12.46 | 12.06 | 14.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.41 | 10.93 | 9.44 | 11.62 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.94 | 78.39 | 136.48 | 176.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.28 | 52.01 | 96.6 | 117.74 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.03 | 17.76 | 27.01 | 38.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.68 | 10.3 | 0.78 | 8.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.58 | 15.26 | 4.15 | 20.34 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.31 | -2.82 | -3.5 | -16.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.34 | -10.73 | -1.04 | 6.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.05 | 2.01 | -0.74 | 10.89 | |