Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245,967.5 | 375,194.33 | 357,991.68 | 146,938.07 | 240,077.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,611.94 | 92,422.56 | 82,566.86 | 11,964.66 | 64,042.62 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,795.48 | 62,184.64 | 54,494.96 | -5,863.65 | 38,562.78 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,018.54 | 73,988.02 | 46,766.67 | 1,565.98 | 42,653.66 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274,869.98 | 336,944.74 | 336,518.16 | 321,829.82 | 381,186.88 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,775.95 | 39,839.19 | 27,789.26 | 20,856.89 | 37,380.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236,500.75 | 294,945.16 | 306,670.21 | 298,898.67 | 330,537.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,484.21 | 47,826.24 | -7,514.38 | 16,270.18 | -37,873.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,772.27 | 76,534.76 | 15,440.04 | 28,623.47 | 30,510.62 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27,842.6 | -33,777.54 | -13,198.01 | -34,579.81 | -50,116.98 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,762.07 | -19,175.57 | -31,511.55 | -6,763.99 | 10,091.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,614.6 | 24,050.8 | -29,409.33 | -12,773.44 | -9,254.35 | |