Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.66 | 927.25 | 820.19 | 854.8 | 949.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 430.38 | 528.89 | 463 | 418.16 | 416.37 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.86 | 331.89 | 245.66 | 170.81 | 115.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397.34 | 432 | 1,186.84 | 214.42 | 140.83 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,501.73 | 9,171.09 | 10,458.13 | 12,407.4 | 13,007.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,387.77 | 3,015.8 | 3,936.96 | 3,722.69 | 3,981.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,814.36 | 5,921.26 | 6,358.09 | 6,246.68 | 6,569.38 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -89.54 | -165.01 | -992.84 | -1,035.73 | -19.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -105.48 | 222.45 | 159.89 | 81.1 | 599.11 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.71 | 600.51 | -127.73 | -1,288.92 | -860.51 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.81 | -146.58 | 247.18 | 2,043.26 | -818.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -260.03 | 676.38 | 279.37 | 835.45 | -1,080.58 | |