Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,754.11 | 1,653.81 | 1,984.31 | 1,957.25 | 2,101.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 460.88 | 340.72 | 561.58 | 543.72 | 623.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.83 | -241.29 | 307.19 | 254.15 | 347.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.43 | -464.84 | 262.31 | 202.01 | 533.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,041.22 | 1,598.12 | 1,771.47 | 1,802.58 | 2,194.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 596.34 | 770 | 703.52 | 725.52 | 748.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,257.32 | 720.3 | 934.35 | 960.51 | 1,328.48 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.72 | -14.75 | 49.59 | 134 | 46.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 284.89 | 70.7 | 270.48 | 297.59 | 371.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.58 | -77.77 | -153.14 | -72.62 | -196.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -198.71 | -23.25 | -91.93 | -200.14 | -140.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.6 | -29.73 | 25.49 | 24.64 | 35.36 | |