Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76,867 | 81,873 | 86,016 | 97,040 | 112,216 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.24% | +6.51% | +5.06% | +12.82% | +15.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,347 | 2,824 | 7,400 | 17,106 | 27,882 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.36% | -35.04% | +162.04% | +131.16% | +63% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,520 | 79,049 | 78,616 | 79,934 | 84,334 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.99% | +9% | -0.55% | +1.68% | +5.5% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,180 | 10,858 | 2,259 | - | - | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +631.01% | +32.74% | -79.2% | - | - | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 64,340 | 68,191 | 76,357 | - | - | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.32% | +5.99% | +11.98% | - | - | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,870 | 44,594 | 37,852 | 40,989 | 54,254 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,168 | 84,080 | 76,358 | 76,874 | 88,076 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,042 | 28,705 | 37,851 | 44,049 | 50,512 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.04% | +24.58% | +31.86% | +16.37% | +14.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.46 | 25.45 | 33.14 | 36.43 | 36.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 267 | 76 | 74 | 25 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,042 | 28,438 | 37,775 | 43,975 | 50,487 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.67% | +23.42% | +32.83% | +16.41% | +14.81% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.46 | 25.21 | 33.08 | 36.37 | 36.43 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,072 | 7,657 | 10,416 | 12,337 | 13,933 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,970 | 20,781 | 27,359 | 31,638 | 36,554 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110 | -160 | -146 | -66 | -2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,860 | 20,621 | 27,213 | 31,572 | 36,552 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.28% | +22.31% | +31.97% | +16.02% | +15.77% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.9% | 18.28% | 23.83% | 26.11% | 26.37% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,860 | 20,621 | 27,213 | 31,572 | 36,552 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.76 | 68.21 | 90.7 | 106.55 | 125.12 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.34% | +22.32% | +32.98% | +17.47% | +17.43% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.7 | 68.14 | 90.63 | 106.47 | 125.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.31% | +22.34% | +33.01% | +17.48% | +17.43% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.38 | 302.34 | 300.02 | 296.32 | 292.15 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 302.71 | 302.63 | 300.27 | 296.52 | 292.33 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15 | 23.75 | 35 | 40 | 60 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +58.33% | +47.37% | +14.29% | +50% | |