Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,448 | 66,411 | 93,157 | 124,120 | 150,045 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.37% | +1.47% | +40.27% | +33.24% | +20.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,904 | 5,256 | 28,134 | 61,843 | 74,680 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.61% | -23.87% | +435.27% | +119.82% | +20.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58,544 | 61,155 | 65,023 | 62,277 | 75,365 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1% | +4.46% | +6.32% | -4.22% | +21.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,767 | 8,179 | 5,717 | 8,942 | 14,065 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.48% | -6.71% | -30.1% | +56.41% | +57.29% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49,777 | 52,976 | 59,306 | 53,335 | 61,300 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.93% | +6.43% | +11.95% | -10.07% | +14.93% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51,287 | 62,264 | 89,863 | 60,373 | 61,731 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,905 | 89,326 | 119,611 | 82,686 | 84,649 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,159 | 25,914 | 29,558 | 31,022 | 38,382 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.38% | +22.47% | +14.06% | +4.95% | +23.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.94 | 22.49 | 19.82 | 27.28 | 31.2 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250 | 506 | 56 | 123 | 100 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,909 | 25,408 | 29,502 | 30,899 | 38,282 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.29% | +21.52% | +16.11% | +4.74% | +23.89% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.69 | 22.05 | 19.78 | 27.17 | 31.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,491 | 7,034 | 9,025 | 9,510 | 10,848 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,418 | 18,374 | 20,477 | 21,389 | 27,434 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,418 | 18,374 | 20,477 | 21,389 | 27,434 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21% | +27.44% | +11.45% | +4.45% | +28.26% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.27% | 15.94% | 13.73% | 18.81% | 22.3% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,418 | 18,374 | 20,477 | 21,389 | 27,434 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.67 | 98.43 | 110.96 | 117.06 | 152.62 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.01% | +28.39% | +12.73% | +5.5% | +30.37% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.58 | 98.3 | 110.8 | 116.9 | 152.46 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21% | +28.36% | +12.72% | +5.51% | +30.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.06 | 186.67 | 184.54 | 182.71 | 179.76 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 188.26 | 186.91 | 184.81 | 182.96 | 179.94 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22 | 28 | 16 | 47 | 62 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +27.27% | -42.86% | +193.75% | +31.91% | |